Arena Capacity - Ticket Price Attendance - % |
Level 1: 6000 - $105 - 5,754 - 95.90% |
Level 2: 5100 - $62 - 4,905 - 96.17% |
Level 3: 2032 - $37 - 1,981 - 97.49% |
Level 4: 4012 - $23 - 3,981 - 99.23% |
Luxury: 1000 - $202 - 971 - 97.07% |
Total Attendance : 18144 |
Arena Name | Nationwide Arena |
Income |
Home Games Left | 35 |
Average Attendance - % | 17,592 - 96.96% |
Average Income | $1,349,904 |
Estimated Revenue | $47,246,628 |
Expense |
Pro Payroll | $47,749,000 |
Farm Payroll | $2,186,100 |
Coach Payroll | $1,450,000 |
Luxury Taxe Total | $0 |
Games Remaining | 71 |
Expenses Per Game | $626,648 |
Estimated Season Expenses | $44,492,008 |
Current Funds | $11,188,920 |
Projected Bank Account | $13,943,540 |
|
Pro PayRoll |
Rick Nash |
$5,400,000 (2) |
Kristian Huselius |
$4,750,000 (4) |
Mike Commodore |
$3,750,000 (5) |
R.J. Umberger |
$3,750,000 (4) |
Fredrik Modin |
$3,250,000 (2) |
Fedor Tyutin |
$2,844,000 (4) |
Antoine Vermette |
$2,763,000 (2) |
Christian Backman |
$2,300,000 (1) |
Raffi Torres |
$2,250,000 (2) |
Jason Williams |
$2,200,000 (1) |
Jan Hejda |
$2,000,000 (3) |
Jason Chimera |
$1,875,000 (4) |
Rostislav Klesla |
$1,600,000 (2) |
Michael Peca |
$1,315,000 (1) |
Jakub Voracek |
$1,271,000 (3) |
Derick Brassard |
$1,247,000 (2) |
Manny Malhotra |
$1,200,000 (1) |
Steve Mason |
$905,000 (3) |
Jiri Novotny |
$750,000 (1) |
Jared Boll |
$743,000 (2) |
Derek Dorsett |
$563,000 (2) |
Marc Methot |
$523,000 (1) |
Wade Dubielewicz |
$500,000 (1) |
Salary Commitment |
Year 1 : $47,749,000.00 |
Year 2 : $38,961,000.00 |
Year 3 : $21,145,000.00 |
Year 4 : $16,969,000.00 |
|
Farm PayRoll |
Nikita Filatov |
$222,500 (3) |
Michael Blunden |
$158,300 (1) |
Chris Gratton |
$125,000 (1) |
Nick Holden |
$94,200 (3) |
Maksim Mayorov |
$89,200 (3) |
Stefan Legein |
$84,600 (3) |
Jonathan Sigalet |
$82,200 (1) |
Alexandre Picard |
$78,800 (1) |
Tom Sestito |
$75,200 (2) |
Mike York |
$75,000 (1) |
Kris Russell |
$74,400 (2) |
Ole-Kristian Tollefsen |
$67,500 (1) |
Clay Wilson |
$65,000 (1) |
Andrew Murray |
$62,500 (3) |
Grant Clitsome |
$62,500 (2) |
Jon Landry |
$62,500 (1) |
Andrei Plekhanov |
$61,300 (2) |
Kyle Wharton |
$60,800 (1) |
Kevin Lalande |
$58,700 (2) |
Dan LaCosta |
$58,300 (1) |
Derek MacKenzie |
$55,000 (2) |
Trevor Hendrikx |
$54,700 (1) |
Aaron Rome |
$54,500 (1) |
Petr Pohl |
$54,300 (1) |
John Vigilante |
$52,600 (1) |
Craig Macdonald |
$51,500 (1) |
Steve Kelly |
$50,000 (1) |
Matt Greer |
$47,500 (1) |
John Murray |
$47,500 (1) |
Salary Commitment |
Year 1 : $2,186,100.00 |
Year 2 : $940,100.00 |
Year 3 : $553,000.00 |
Year 4 : $0.00 |
|